TABLE
IMPERIAL REPORT—
Balance Sheet of cultivation operations of the
|
No. |
To stock. |
Rs. |
A. |
P. |
Rs. |
A. |
P. |
|
1 |
Value of 56½ acres of land at Rs. 15-6-0 per acre ... ... |
868 |
11 |
0 |
|||
|
2 |
„ buildings ... |
528 |
0 |
0 |
|||
|
3 |
„ plant and machinery |
1,193 |
3 |
3 |
|||
|
4 |
„ farm animals— ... |
5,860 |
4 |
0 |
|||
|
Horse Stallions ... |
|||||||
|
Horse mares ... |
|||||||
|
Pony mares ... |
|||||||
|
Donkey mares ... |
|||||||
|
Mule filly ... |
|||||||
|
Pony filly ... |
|||||||
|
Donkey colts ... |
|||||||
|
5 |
Value of wells ... ... |
0 |
0 |
0 |
|||
|
8,450 |
2 |
3 |
|||||
|
To repairs and additions, etc. |
|||||||
|
6 |
Repairs to buildings ... |
0 |
0 |
0 |
|||
|
7 |
Additions to buildings ... |
0 |
0 |
0 |
|||
|
8 |
Purchase of new plant and machinery as an addition to existing stock ... |
179 |
0 |
0 |
|||
|
9 |
Repairs of plant and machinery ... |
0 |
0 |
0 |
|||
|
10 |
Purchase of new plant and machinery to replace worn out stock ... |
0 |
0 |
0 |
|||
|
11 |
Purchase of farm animals in replacement of stock sold, died ... |
0 |
0 |
0 |
|||
|
Horse stallions ... ... ... |
0 |
0 |
0 |
||||
|
Horse mares ... ... ... |
0 |
0 |
0 |
||||
|
12 |
Purchase of farm animals as an addition to existing stock |
2,688 |
0 |
0 |
|||
|
To establishment. |
2 867 |
0 |
0 |
||||
|
13 |
Share of pay of Superintendent, Civil Veterinary Department |
0 |
0 |
0 |
|||
|
14 |
Extra pay to Veterinary Overseer ... |
600 |
0 |
0 |
|||
|
15 |
Lucerne garden establishment ... |
0 |
0 |
0 |
|||
|
16 |
Office establishment ... |
0 |
0 |
0 |
|||
|
17 |
Labour farm ... ... |
0 |
0 |
0 |
|||
|
Labour grass conservancy ... ... ... ... |
0 |
0 |
0 |
||||
|
18 |
Permanent establishment ... ... ... ... |
1,019 |
0 |
0 |
|||
|
19 |
Temporary establishment ... ... ... ... |
641 |
8 |
10 |
|||
|
„ „ grass conservancy ... ... ... |
0 |
0 |
0 |
||||
|
2,260 |
8 |
10 |
|||||
|
19½ |
Price of hay purchased ... |
97 |
5 |
4 |
|||
|
20 |
Irrigation and sowing rent ... |
0 |
0 |
0 |
|||
|
21 |
Manure if purchased ... |
0 |
0 |
0 |
|||
|
22 |
Seeds ... ... |
32 |
4 |
6 |
|||
|
23 |
Feed of farm animals ... |
2,474 |
8 |
4 |
|||
|
„ „ from cultivation ... |
0 |
0 |
0 |
||||
|
24 |
Cutting and carting hay ... |
0 |
0 |
0 |
|||
|
25 |
Cultivation contingencies ... |
252 |
4 |
11 |
|||
|
25½ |
Price of bedding purchased ... |
280 |
0 |
0 |
|||
|
To indirect charges. |
3,136 |
7 |
1 |
||||
|
26 |
Interest at 4 per cent. on outlay (item 4) |
230 |
6 |
6 |
|||
|
27 |
„ on working capital (½ of items 11 to 25) |
64 |
10 |
10 |
|||
|
28 |
Probable rent of land under cultivation if leased out ... ... |
406 |
13 |
4 |
|||
|
701 |
14 |
8 |
|||||
|
Total... |
... |
17,416 |
0 |
10 |
|||
|
Savings... |
... |
1,008 |
0 |
9 |
|||
|
GRAND TOTAL ... |
... |
18,424 |
1 |
7 |
|||
lxxii